top of page
PURCHASE YEAR: 2013
PURCHASE PRICE: $390,000
RENOVATION COST: $9,000
AFTER REPAIR VALUE: $425,000
CURRENT VALUE: $825,000
CURRENT GROSS RENT: $3,900
TURNOVER RATE: 2.4
CASH FLOW: $705
PURCHASE YEAR: 2016
PURCHASE PRICE: $343,000
RENOVATION COST: $23,000
AFTER REPAIR VALUE: $380,000
CURRENT VALUE: $685,000
CURRENT GROSS RENT: $3,075
TURNOVER RATE: 2.1
CASH FLOW: $507
PURCHASE YEAR: 2019
PURCHASE PRICE: $495,000
RENOVATION COST: $25,000
AFTER REPAIR VALUE: $550,000
CURRENT VALUE: $725,000
CURRENT GROSS RENT: $3,900
TURNOVER RATE: 1.8
CASH FLOW: $881
PURCHASE YEAR: 2020
PURCHASE PRICE: $487,000
RENOVATION COST: $48,000
AFTER REPAIR VALUE: $575,000
CURRENT VALUE: $775,000
CURRENT GROSS RENT: $3,700
TURNOVER RATE: 1
CASH FLOW: $516
PURCHASE YEAR: 2021
PURCHASE PRICE: $656,000
RENOVATION COST: $160,000
AFTER REPAIR VALUE: $950,000
CURRENT VALUE: $950,000
CURRENT GROSS RENT: $4,896
TURNOVER RATE: 1
CASH FLOW: $1,045
PURCHASE YEAR: 2021
PURCHASE PRICE: $1,350,000
RENOVATION COST: TBA
AFTER REPAIR VALUE: TBA
CURRENT VALUE: TBA
CURRENT GROSS RENT: TBA
TURNOVER RATE: 1
CASH FLOW: TBA
PREVIOUS INVESTMENTS: Team
bottom of page